page 1
page 2
page 3
page 4
page 5
page 6
page 7
page 8
page 9
page 10
page 11
page 12
page 13
page 14
page 15
page 16
page 17
page 18
page 19
page 20
page 21
page 22
page 23
page 24
page 25
page 26
page 27
page 28
page 29
page 30
page 31
page 32
page 33
page 34
page 35
page 36
page 37
page 38
page 39
page 40
page 41
page 42
page 43
page 44
page 45
page 46
page 47
page 48
page 49
page 50
page 51
page 52
page 53
page 54
page 55
page 56
page 57
page 58
page 59
page 60
page 61
page 62
page 63
page 64
page 65
page 66
page 67
page 68
page 69
page 70
page 71
page 72
page 73
page 74
page 75
page 76
page 77
page 78
page 79

61Spire Healthcare Limited Partnership14. Cash and cash equivalents2010£0002009£000Cash on hand and balances with banks23,31922,576Short-term investments36,28616,50259,60539,078The Group's cash balance includes £3.1 million (2009: £nil) over which the Group has restricted access. These deposits are held in respect of specific obligations and potential liabilities and may only be used to discharge those obligations and potential liabilities if and when they crystallise.15. Borrowings2010£0002009£000Unsecured borrowings at amortised costOther loans-24,704Amount due to ultimate parent undertaking and management601,827537,243601,827561,947Secured borrowings at amortised costBank loans1,293,6531,297,275Obligations under finance leases74,046-1,367,6991,297,275The bank loans and finance leases are secured on fixed and floating charges over the assets of certain subsidiary undertakings. Total borrowingsAmount due for settlement within 12 months32,80727,381Amount due for settlement after 12 months1,936,7181,831,8421,969,5251,859,223Other loans and obligations under finance leasesOn 7 August 2005, three freehold properties were sold and then leased back by Classic Hospitals Limited under a sale and leaseback agreement. The difference between the fair value of these properties and the sale proceeds arising from the sale and leaseback, was being accounted for as other loans and amortised over the lease term of 35 years. On 26 January 2010, the freehold interests of these properties were sold by the former freeholder to a new third party, Matterhorn Capital. On the date of the sale, the leases were varied to increase the annual rents payable and remove the tenant's option to break the lease. Following these modifications, the leases have been reclassified as finance leases resulting in £74 million of finance lease liabilities as at 26 January 2010.

62Spire Healthcare Annual Review 2010Spire Healthcare Limited PartnershipNotes to the financial statementsFor the year ended 31 December 201015. Borrowings continuedObligations under finance leasesThe Group has finance leases in respect of three hospital properties. Future minimum lease payments under these finance leases, which expire in 2040, are as follows:20102009Minimum payments £000Present value of payments£000Minimum payments £000Present value of payments £000Within one year6,3513,866--After one year but not more than five years26,17513,318--More than five years197,94356,862--Total minimum lease payments 230,46974,046--Less amounts representing finance charges(156,423)---Present value of minimum lease payments74,04674,046--The property leases with a liability of £74 million mature in 2040 and carry an implicit interest rate of 9.1%.Terms and debt repayment scheduleThe maturity date is the date on which all the bank loans will have been fully repaid.a) The terms and conditions of bank facilities on which there are balances outstanding are as follows:MaturityMargin over LIBORPrincipal drawn 2010£000Carrying amount after issue costs and including interest accrued2010£000Carrying amount after issue costs and including interest accrued2009£000Spire 1Term loan- operating companiesAugust 20142.0%-3.0%115,800110,312112,824Term loan - property companiesOctober 20141.25%-2.35%994,466989,640987,082Capex loanAugust 2014 2.0%38,90838,91034,411PIK notesOctober 20147.05%83,64584,31877,659Spire 2Term loan March 2015-20172.25%-3.5%43,11041,68956,896Mezzanine loanMarch 20189.75%22,77122,78421,476Other loansMarch 20152.25%6,0006,0006,9271,304,700 1,293,653 1,297,275